金山软件(3888.HK)游戏波动办公和云前景相对乐观维持“买入”评级
机构:广发证券
评级:买入
目标价:18.7港元
核心观点
19Q2财报整体略低于预期19Q2实现收入18.74亿(+39%)和归母净利-14.15亿(其中因猎豹计提减值致其他亏损额为13.27亿)。毛利率38.1%与19Q1持平,销售费用同比+53%,主要是B端市场开拓及游戏推广加大,研发费用同比+16%。
云收入略高于预期,全年指引未变;WPS收入和运营利润低于预期,全年收入和运营利润率指引维持;游戏收入下滑,全年预计下降10%云业务:19Q2收入同比继续大幅+96%实现9.18亿,视频和互联网领域云服务用户使用量强劲增长,企业云收入快速提升;19H1云业务亏损率继续缩窄。全年收入预计同比+70%,亏损率预计大幅缩窄。
WPS:19Q2收入实现3.46亿,同比+31%,收入增速回落,19H1毛利扣销售费用和研发费用后业绩为1.52亿,同比-22.5%,主要是研发投入加大,根据金山办公最新招股书,19Q1研发费用率达47%,较18年增长显著。截至19年6月WPS月活用户3.48亿。个人订阅业务持续增长,16~18年12月及19年3月WSP付费月活分别为78万、271万、481万及570万。预计全年收入同比增长35%~40%,运营利润率维持20%+。
游戏:因《剑网3》手游不及预期,19Q2收入同比下滑2%。《剑网3》因首日技术问题影响用户体验,首月流水仅1.5亿,将于19Q4上线更新版本,其表现待验证。储备手游《最终幻想》即将上线,《剑网2》预计最早2020年3月上线,《双生视界》预计先上线日本市场。手游19年收入预计下滑10%,20年有望恢复增长。
维持“买入”评级,调整合理价值为18.7港元/股
下调游戏收入和利润,调升整体研发费用率,预计19~20年归母净利为-16.61亿元、3.14亿元。考虑WPS行业领先地位及35%~40%的收入增速,同时参考可比公司较高的PE估值,我们将WPS19年PE估值升至35倍,根据SOTP,合理价值为18.7港元/股(若考虑WPS上市后股权稀释,合理价值为17.1港元/股)。游戏波动短期影响投资情绪,办公和云前景相对乐观,WPS受益于国产化趋势,金山云受益于5G。截至19H1拥有现金及银行存款90亿元。
风险提示
老游戏流水自然回落,新游不及预期;WPS在科创板估值波动不确定,2C业务增长不及预期;云服务市场竞争导致亏损扩大。

Follow us
Find us on
Facebook,
Twitter ,
Instagram, and
YouTube or frequent updates on all things investing.Have a financial topic you would like to discuss? Head over to the
uSMART Community to share your thoughts and insights about the market! Click the picture below to download and explore uSMART app!

Disclaimers
uSmart Securities Limited (“uSmart”) is based on its internal research and public third party information in preparation of this article. Although uSmart uses its best endeavours to ensure the content of this article is accurate, uSmart does not guarantee the accuracy, timeliness or completeness of the information of this article and is not responsible for any views/opinions/comments in this article. Opinions, forecasts and estimations reflect uSmart’s assessment as of the date of this article and are subject to change. uSmart has no obligation to notify you or anyone of any such changes. You must make independent analysis and judgment on any matters involved in this article. uSmart and any directors, officers, employees or agents of uSmart will not be liable for any loss or damage suffered by any person in reliance on any representation or omission in the content of this article. The content of this article is for reference only. It does not constitute an offer, solicitation, recommendation, opinion or guarantee of any securities, financial products or instruments.The content of the article is for reference only and does not constitute any offer, solicitation, recommendation, opinion or guarantee of any securities, virtual assets, financial products or instruments. Regulatory authorities may restrict the trading of virtual asset-related ETFs to only investors who meet specified requirements.
Investment involves risks and the value and income from securities may rise or fall. Past performance is not indicative of future performance.