LI NING(2331.HK):CONTINUING TO LEVERAGE ON DOMESTIC FASHION
We are again impressed by the retail sales and operating leverage in 1H21E.Although NP margin in 1H21E already exceeded its long-term target, we staypositive as the mania of domestic fashion continues to open up more room forbrand elevation. Hence we reiterate BUY and raised TP to HK$103.82, based on55x FY22E P/E (vs prior 45x FY22E P/E for recent sector re-rating).1H21 positive profit alert issued, a significant beat despite highexpectation. Li Ning expects its net profit to grow by 160%+ YoY to at leastRMB 1.8bn in 1H21E, which beat BBG est. by 25%, driven by : 1) significantsales growth of 60%+ (vs Anta group’s 50%+) and 2) OP marginimprovement (implying a significant operating leverage). We attributed thisto: 1) Xinjiang cotton Incident, 2) recent brand upgrades (e.g. signing of newbrand ambassador Xiao Zhan/肖戰) and 3) improved retail discounts.We estimate no meaningful slowdown of retail sales growth in 2Q21Eand ~50% YoY growth vs 1H19. Given Li Ning’s wholesale businessesnature (~48% of FY20 sales), 60% YoY sales growth in 1H21E effectivelyimplies a faster retail sales growth, which is as fast as 70%+ YoY in 2Q21E,according to our est., comparing to 85-90% YoY in 1Q21. This also implies a50% retail sales growth vs 1H19 according to our est..We stay optimistic on 2H21E and its long-term margin potential. Retailsales growth in Jun 2021 was still fast (e.g. ~38% YoY sales growth on Tmallduring 618 Festival), but we are not surprised to see some slowdown vs Apr2021. However, we are still optimistic on the earnings growth onwards in2H21E given the rather conservative consensus, especially on the level ofoperating leverage and NP margin expansions (already achieved 18% NPmargin in 1H21, vs 12% in FY20 and exceeded the long term target of 15%+by management) supported by various growth drivers: 1) domestic fashioncontinues to gain tractions, 2) further ASP increases by brand elevation, and3) boost in efficiency under the new CEO, etc.Our FY21-23E EPS is 15-30% above consensus; Lifted TP to HK$ 103.82.We maintain BUY and lifted TP to HK$ 103.82, based on 55x FY22E P/E(from 45x FY22E), given a 3-year core NP att. CAGR of 40%. Currentvaluation at 44x FY22E P/E, in our view, is still attractive. We revised up ourFY21E/ 22E/ 23E NP att. estimates by 30%/ 24%/ 21% to factor in better GPmargin and operating leverage.
關注uSMART
重要提示及免責聲明
盈立證券有限公司(「盈立」)在撰冩這篇文章時是基於盈立的內部研究和公開第三方資訊來源。儘管盈立在準備這篇文章時已經盡力確保內容為準確,但盈立不保證文章資訊的準確性、及時性或完整性,並對本文中的任何觀點不承擔責任。觀點、預測和估計反映了盈立在文章發佈日期的評估,並可能發生變化。盈立無義務通知您或任何人有關任何此類變化。您必須對本文中涉及的任何事項做出獨立分析及判斷。盈立及盈立的董事、高級人員、僱員或代理人將不對任何人因依賴本文中的任何陳述或文章內容中的任何遺漏而遭受的任何損失或損害承擔責任。文章內容只供參考,並不構成任何證券、金融產品或工具的要約、招攬、建議、意見或保證。
投資涉及風險,證券的價值和收益可能會上升或下降。往績數字並非預測未來表現的指標。