海底撈:降本增效成效凸顯,模型優化打開盈利空間
作者:丁浙川、李秀敏、潘威全、李星馨
來源:招商證券零售思享+
海底撈發佈2022年業績預告,報告期內公司預計實現營業收入不低於346億元/-15.8%,預計全年實現歸母淨利潤不低於13億元,去年同期淨虧損41.6億元;其中22H2公司預計實現歸母淨利潤不低於15.7億元,扣除票據收益3.3億元後,預計實現歸母淨利潤不低於12.4億元,業績遠超市場預期。作爲火鍋行業龍頭,海底撈的服務、管理、品牌以及供應鏈能力依舊是業界的天花板水平。疫情期間公司持續推進降本增效,優化人力及產品結構,新單店模型盈利能力顯著提升。隨着後續啄木鳥計劃的推進以及疫後復甦帶來的客流恢復,公司單店翻檯率持續上升,有望推動業績加速釋放,建議投資者積極關注。
正文
降本增效成果凸顯,海底撈業績遠超預期。2022年公司預計實現收入不低於346億元/-15.8%,營收小幅下滑主要系國內多地疫情反覆以及“啄木鳥”計劃下餐廳數量減少。預計全年實現歸母淨利潤不低於13億元(其中含特海國際預計實現淨虧損0.36-0.45億美元),去年同期淨虧損41.6億元;其中22H2公司預計實現歸母淨利潤不低於15.7億元,扣除票據收益3.3億元後,預計實現歸母淨利潤不低於12.4億元,去年同期實現歸母淨虧損42.6億元,下半年公司經營業績遠超市場預期。在營收承壓的環境下,公司業績同比大幅扭虧爲盈主要得益於以下兩大因素:(1)疫情期間公司積極推進降本增效,單店模型顯著優化。(2)啄木鳥計劃推行一年後,公司經營效率持續改善,公司翻檯率上升趨勢明顯。
持續優化人力及產品結構,單店模型改善打開品牌新盈利空間。疫情前海底撈單店員工數約爲100-120人,爲應對疫情公司主動優化員工結構並提高外包員工佔比,目前單店員工人數約爲60-80人,管理費用率相較疫情前大幅優化,並且疫後有望繼續維持穩定。疊加近年來公司推進新品速度加快,產品結構優化下帶來的品牌毛利率逐漸提升,新單店模型下公司盈利能力有望大幅改善。
“啄木鳥”計劃成效初顯,單店翻檯率上升趨勢顯著。公司持續推進“啄木鳥”計劃,關閉100多家店效較低的門店,以提高存續門店的經營效率。根據草根調研,22Q4預計整體翻檯率已同比恢復80%-90%,23年1月預計整體翻檯率已恢復去年同期水平,單店翻檯率上升趨勢顯著。
投資建議:作爲火鍋行業的龍頭,海底撈的服務、管理、品牌以及供應鏈能力依舊是業界的天花板水平。疫情期間公司持續推進降本增效,優化人力及產品結構,新單店模型盈利能力顯著提升。隨着啄木鳥計劃的持續推進以及疫後復甦帶來的客流恢復,公司單店翻檯率逐步上升,有望推動業績加速釋放。預計2022-2024年間公司實現歸母淨利潤13.3/33.7/50.4億元,給予海底撈25倍PE,對應24年目標價區間爲25.5港元,上調至“強烈推薦”評級。
風險提示:疫情反覆阻礙客流恢復,市場競爭加劇,原材料價格上升。
Follow us
Find us on
Facebook,
Twitter ,
Instagram, and
YouTube or frequent updates on all things investing.Have a financial topic you would like to discuss? Head over to the
uSMART Community to share your thoughts and insights about the market! Click the picture below to download and explore uSMART app!

Disclaimers
uSmart Securities Limited (“uSmart”) is based on its internal research and public third party information in preparation of this article. Although uSmart uses its best endeavours to ensure the content of this article is accurate, uSmart does not guarantee the accuracy, timeliness or completeness of the information of this article and is not responsible for any views/opinions/comments in this article. Opinions, forecasts and estimations reflect uSmart’s assessment as of the date of this article and are subject to change. uSmart has no obligation to notify you or anyone of any such changes. You must make independent analysis and judgment on any matters involved in this article. uSmart and any directors, officers, employees or agents of uSmart will not be liable for any loss or damage suffered by any person in reliance on any representation or omission in the content of this article. The content of this article is for reference only. It does not constitute an offer, solicitation, recommendation, opinion or guarantee of any securities, financial products or instruments.The content of the article is for reference only and does not constitute any offer, solicitation, recommendation, opinion or guarantee of any securities, virtual assets, financial products or instruments. Regulatory authorities may restrict the trading of virtual asset-related ETFs to only investors who meet specified requirements.
Investment involves risks and the value and income from securities may rise or fall. Past performance is not indicative of future performance.