《专题》中金对百度(09888.HK)分部加总估值预测(表)
据中金本月初报告,维持百度(09888.HK)(BIDU.US)美股「跑赢大市」评级及目标价394.31美元,该行同时列出对百度分部加总估值预测:
分项│估值│估值方法
(1)核心业务│414.31亿美元│-
-搜寻业务│289.44亿美元│市盈率12倍及市销率3.4倍
-信息流业务│124.86亿美元│市盈率12倍及市销率3.4倍
(2)百度智能云│242.73亿美元│市销率8倍
(3)爱奇艺(IQ.US)│90.81亿美元│市销率3倍
(4)Apollo│539.22亿美元│-
-智能驾驶解决方案│257.9亿美元│市销率20倍
-无人驾驶共享汽车│281.3亿美元│市销率10倍
(5)SLG(智能生活事业群组)│23.2亿美元│-
投资
携程(TCOM.US)│23.4亿美元│-
净现金│182.83亿美元│-
-------------------------------
总计│1,364.85亿美元│-
每份美国存托股份估值│394.3美元│-
(wl/t)
~
Follow us
Find us on
Facebook,
Twitter ,
Instagram, and
YouTube or frequent updates on all things investing.Have a financial topic you would like to discuss? Head over to the
uSMART Community to share your thoughts and insights about the market! Click the picture below to download and explore uSMART app!

Disclaimers
uSmart Securities Limited (“uSmart”) is based on its internal research and public third party information in preparation of this article. Although uSmart uses its best endeavours to ensure the content of this article is accurate, uSmart does not guarantee the accuracy, timeliness or completeness of the information of this article and is not responsible for any views/opinions/comments in this article. Opinions, forecasts and estimations reflect uSmart’s assessment as of the date of this article and are subject to change. uSmart has no obligation to notify you or anyone of any such changes. You must make independent analysis and judgment on any matters involved in this article. uSmart and any directors, officers, employees or agents of uSmart will not be liable for any loss or damage suffered by any person in reliance on any representation or omission in the content of this article. The content of this article is for reference only. It does not constitute an offer, solicitation, recommendation, opinion or guarantee of any securities, financial products or instruments.The content of the article is for reference only and does not constitute any offer, solicitation, recommendation, opinion or guarantee of any securities, virtual assets, financial products or instruments. Regulatory authorities may restrict the trading of virtual asset-related ETFs to only investors who meet specified requirements.
Investment involves risks and the value and income from securities may rise or fall. Past performance is not indicative of future performance.