You are browsing the Hong Kong website, Regulated by Hong Kong SFC (CE number: BJA907). Investment is risky and you must be cautious when entering the market.
東軟教育(09616.HK):IT好風頻借力,程序員高教第一股揚帆起航,給予“買入”評級,目標價7.92港元
格隆匯 09-30 10:05

機構:浙商證券

評級:買入

目標價:7.92港元

超預期因素:產教融合協同打造優質IT教育口碑,教育資源輸出放量有望超預期。市場認為IT教育由於技術更新迭代快,業績增長持續性存在不確定性,但我們認為:1)公司憑藉東軟集團在IT領域豐富的產業資源,課程、師資緊跟前沿技術更迭,旗下運營三所民辦高校享有良好的產教融合協同效應,預計隨着校區擴建進程的推進,2020-2022年在校生人數CAGR約9.2%,平均學費同比提升13%/8%/5%,量價齊升改善盈利能力;2)教育資源業務憑藉東軟IT強力的品牌背書,通過輕資產模式共建專業和產業學院,預計2020年教育資源增長翻倍,未來3-5年維持40-50%的高增速,快速放量有望成為新的業務增長引擎。

超預期路徑:高教業務量價齊升增長穩健,輕資產+併購開拓增長新路徑。憑藉東軟特有的IT產業背景,公司:1)以全日制學歷高等教育為核心業務,採取與行業需求緊密結合的教育模式,依託良好辦學質量量價齊升,增厚業績;2)以繼續教育服務為擴展,擴大覆蓋招生範圍,為更廣泛人羣提供終身教育服務;3)以教育資源與數字工場、外延併購為增長新引擎,通過教育資源輕資產模式快速向外輸出,放量可期。預計2020-2022年公司收入同增19.22%/23.67%/17.50%至11.42/14.13/16.60億元,歸母淨利潤同增35.14%/36.38%/23.21%至1.88/2.57/3.16億元。

催化劑:數字資源與數字工場業務放量提速,校區擴建推進,外延併購落地

盈利預測及估值:公司現有高教業務板塊增長穩健,預計隨着校區持續擴容,招生學費量價齊升,將顯著提升持續盈利能力。預計2020-2022年公司EPS為0.33、0.44、0.54港元/股,結合可比公司估值,給予公司21年18倍市盈率,給予目標價7.92港元,首次覆蓋給予“買入”評級。

風險提示:VIE架構政策風險、校區擴建推進不及預期、數字資源與數字工場業務推進不及預期。

Follow us
Find us on Facebook, Twitter , Instagram, and YouTube or frequent updates on all things investing.Have a financial topic you would like to discuss? Head over to the uSMART Community to share your thoughts and insights about the market! Click the picture below to download and explore uSMART app!
Disclaimers
uSmart Securities Limited (“uSmart”) is based on its internal research and public third party information in preparation of this article. Although uSmart uses its best endeavours to ensure the content of this article is accurate, uSmart does not guarantee the accuracy, timeliness or completeness of the information of this article and is not responsible for any views/opinions/comments in this article. Opinions, forecasts and estimations reflect uSmart’s assessment as of the date of this article and are subject to change. uSmart has no obligation to notify you or anyone of any such changes. You must make independent analysis and judgment on any matters involved in this article. uSmart and any directors, officers, employees or agents of uSmart will not be liable for any loss or damage suffered by any person in reliance on any representation or omission in the content of this article. The content of the article is for reference only and does not constitute any offer, solicitation, recommendation, opinion or guarantee of any securities, virtual assets, financial products or instruments. Regulatory authorities may restrict the trading of virtual asset-related ETFs to only investors who meet specified requirements. Any calculations or images in the article are for illustrative purposes only.
Investment involves risks and the value and income from securities may rise or fall. Past performance is not indicative of future performance. Please carefully consider your personal risk tolerance, and consult independent professional advice if necessary.
uSMART
Wealth Growth Made Easy
Open Account